Финансовый анализ производственных инвестиций

Страница: 1 ... 108109110111112113114115116117118 ... 125

8,0836077

7,5773504

7,1209725

21

10,1703253

9,4325355

8,7754357

8,1885341

7,6628366

7,1906208

22

10,3494392

9,5770085

8,8919684

8,2825308

7,7386561

7,2517788

23

10,5147822

9,7090469

8,9974116

8,3667362

7,8059019

7,3054813

24

10,6674130

9,8297209

9,0928205

8,4421703

7,8655436

7,3526372

25

10,8083090

9,9400086

9,1791500

8,5097467

7,9184411

7,3940446

26

10,9383723

10,0408040

9,2572642

8,5702840

7,9653569

7,4304042

27

11,0584360

10,1329241

9,3279449

8,6245154

8,0069675

7,4623314

28

11,1692687

10,2171155

9,3918994

8,6730977

8,0438728

7,4903666

29

11,2715802

10,2940606

9,4497678

8,7166194

8,0766049

7,5149841

30

11,3660256

10,3643832

9,5021293

8,7556076

8,1056356

7,5366007

Продолжение табл. 4

Число пер-в n

Сила роста, %

8

9

10

11

12

13

31

11,4532097

10,4286532

9,5495080

8,7905345

8,1313836

7,5555821

32

11,5336907

10,4873915

9,5923780

8,8218233

8,1542200

7,5722496

33

11,6079841

10,5410743

9,6311683

8,8498529

8,1744740

7,5868852

34

11,6765656

10,5901367

9,6662673

8,8749627

8,1924378

7,5997367

35

11,7398742

10,6349764

9,6980262

8,8974569

8,2083702

7,6110215

36

11,7983155

10,6759567

9,7267628

8,9176081

8,2225010

7,6209307

37

11,8522635

10,7134099

9,7527647

8,9356601

8,2350338

7,6296318

38

11,9020639

10,7476396

9,7762923

8,9518317

8,2461495

7,6372723

39

11,9480354

10,7789232

9,7975809

8,9663189

8,2560082

7,6439814

40

11,9904725

10,8075142

9,8168436

8,9792969

8,2647521

7,6498726

41

12,0296468

10,8336444

9,8342732

8,9909231

8,2725072

7,6550456

42

12,0658093

10,8575257

9,8500442

9,0013382

8,2793854

7,6595880

43

12,0991914

10,8793515

9,8643144

9,0106684

8,2854858

7,6635767

44

12,1300071

10,8992987

9,8772266

9,0190268

8,2908964

7,6670791

45

12,1584535

10,9175292

9,8889100

9,0265145

8,2956952

7,6701546

46

12,1847128

10,9341905

9,8994816

9,0332222

8,2999513

7,6728552

47

12,2089532

10,9494179

9,9090472

9,0392312

8,3037261

7,6752265

48

12,2313300

10,9633346

9,9177025

9,0446143

8,3070741

7,6773088

49

12,2519863

10,9760536

9,9255342

9,0494366

8,3100435

7,6791372

50

12,2710545

10,9876778

9,9326205

9,0537566

8,3126771

7,6807428

Продолжение табл. 4

Число пер-в n

Сила роста, %

14

15

18

20

22

25

1

0,9331555

0,9286135

0,9151655

0,9063462

0,8976418

0,8847969

2

1,7444018

1,7278785

1,6795760

1,6483998

1,6180163

1,5738774

3

2,4496656

2,4158123

2,3180653

2,2559418

2,1961303

2,1105338

4

3,0627924

3,0079224

2,8513764

2,7533552

2,6600777

2,5284822

5

3,5958193

3,5175563

3,2968352

3,1606028

3,0324042

2,8539808

6

4,0592105

3,9562023

3,6689137

3,4940289

3,3312032

3,1074794

7

4,4620636

4,3337483

— 113 —
Страница: 1 ... 108109110111112113114115116117118 ... 125